5-Year Price Projection
Wall Street
Flywheel
Your Projection
Wall Street
$262
+33.8%
Flywheel
$398
+103.2%
Your Target
$323
+64.9%
Fundamental Assumptions
Scenario Modifiers
Apple-Specific Factors
iPhone Cycle
(Super cycle vs refresh fatigue)
Vision Pro & AR/VR
(New category success)
Services Growth
(App Store, iCloud, Apple Pay)
China Market
(Growth vs competition)
Apple Intelligence
(AI integration success)
Macro Environment
Global Economy
Regulatory Environment
USD Strength